 |
 |
| Team Payrolls | Free Agent List |
|---|
| Forwards | Pos | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 |
|---|---|---|---|---|---|---|---|---|---|
| Sean Couturier | C | 9,000,0007,750,000 | 9,000,0007,750,000 | 7,750,0007,750,000 | 6,500,0007,750,000 | 6,500,0007,750,000 | 6,500,0007,750,000 | UFA | |
| Owen Tippett | RW | 6,000,0006,200,000 | 7,500,0006,200,000 | 4,500,0006,200,000 | 6,500,0006,200,000 | 8,000,0006,200,000 | 7,500,0006,200,000 | 5,100,0006,200,000 | 4,500,0006,200,000 |
| Travis Konecny | C | 7,000,0005,500,000 | 11,000,0008,750,000 | 8,250,0008,750,000 | 11,000,0008,750,000 | 10,600,0008,750,000 | 9,350,0008,750,000 | 6,600,0008,750,000 | 6,600,0008,750,000 |
| Joel Farabee | LW | 5,000,0005,000,000 | 5,750,0005,000,000 | 6,000,0005,000,000 | 6,000,0005,000,000 | UFA | |||
| Ryan Johansen | C | 4,000,0004,000,000 | UFA | ||||||
| Scott Laughton | C | 3,625,0003,000,000 | 2,500,0003,000,000 | UFA | |||||
| Noah Cates | LW | 2,625,0002,625,000 | RFA* | ||||||
| Garnet Hathaway | RW | 2,050,0002,375,000 | 2,400,0002,400,000 | 2,400,0002,400,000 | UFA | ||||
| Morgan Frost | C | 2,400,0002,100,000 | RFA | ||||||
| Ryan Poehling | C | 1,900,0001,900,000 | 1,900,0001,900,000 | UFA | |||||
| Nicolas Deslauriers | LW | 1,500,0001,750,000 | 1,500,0001,750,000 | UFA | |||||
| Bobby Brink | RW | 1,500,0001,500,000 | 1,500,0001,500,000 | RFA* | |||||
| Matvei Michkov | RW | 950,000950,000 | 950,000950,000 | 950,000950,000 | RFA | ||||
| Tyson Foerster | C | 832,500863,333 | RFA | ||||||
| Defense | Pos | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 |
| Travis Sanheim | D | 8,125,0006,250,000 | 8,125,0006,250,000 | 6,125,0006,250,000 | 4,875,0006,250,000 | 4,875,0006,250,000 | 4,875,0006,250,000 | 4,875,0006,250,000 | UFA |
| Rasmus Ristolainen | D | 6,500,0005,100,000 | 5,500,0005,100,000 | 4,000,0005,100,000 | UFA | ||||
| Nick Seeler | D | 2,700,0002,700,000 | 2,700,0002,700,000 | 2,700,0002,700,000 | 2,700,0002,700,000 | UFA | |||
| Jamie Drysdale | D | 2,300,0002,300,000 | 2,300,0002,300,000 | RFA | |||||
| Yegor Zamula | D | 1,500,0001,700,000 | 1,900,0001,700,000 | RFA* | |||||
| Cam York | D | 1,600,0001,600,000 | RFA | ||||||
| Erik Johnson | D | 1,000,0001,000,000 | UFA | ||||||
| Goalies | Pos | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 |
| Ivan Fedotov | G | 3,275,0003,275,000 | 3,275,0003,275,000 | UFA | |||||
| Samuel Ersson | G | 1,300,0001,450,000 | 1,600,0001,450,000 | RFA | |||||
| Buyout, IR and Cap Adjustments | Pos | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 |
| Kevin Hayes | RW | 2,625,0003,571,428 | 2,625,0003,571,428 | ||||||
| Cam Atkinson | RW | 2,358,3332,358,333 | 1,758,3331,758,333 | ||||||
| Anthony Deangelo | D | 1,666,6671,666,667 | |||||||
| Bonus Overage-Philadelphia | C | 245,000245,000 | |||||||
| Actual Payroll | 83,577,500 | 73,783,333 | 42,675,000 | 37,575,000 | 29,975,000 | 28,225,000 | 16,575,000 | 11,100,000 | |
| Salary Cap Payroll | 78,729,761 | 67,304,761 | 45,100,000 | 36,650,000 | 28,950,000 | 28,950,000 | 21,200,000 | 14,950,000 | |
| Cap Space | 9,270,239 | ||||||||
| UFA = Unrestricted Free Agent | RFA = Restricted Free Agent | RFA* = Arbitration Eligible RFA | ARB = Arbitration Pending | Estimated Salary |
| Minor | Pos | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 |
|---|---|---|---|---|---|---|---|---|---|
| Ryan Ellis | D | 6,500,0006,250,000 | 5,500,0006,250,000 | 4,500,0006,250,000 | UFA | ||||
| Cal Petersen | G | 6,000,0005,000,000 | UFA | ||||||
| Jett Luchanko | C | 975,000975,000 | 975,000975,000 | 975,000975,000 | RFA | ||||
| Hunter McDonald | D | 950,000950,000 | 950,000950,000 | RFA | |||||
| Oscar Eklind | C | 950,000950,000 | RFA | ||||||
| Massimo Rizzo | C | 925,000925,000 | 925,000925,000 | RFA | |||||
| Aleksei Kolosov | G | 925,000925,000 | 925,000925,000 | RFA | |||||
| Spencer Gill | D | 872,500922,500 | 922,500922,500 | 972,500922,500 | RFA | ||||
| Oliver Bonk | D | 950,000918,333 | 950,000918,333 | 855,000918,333 | RFA | ||||
| Carson Bjarnason | G | 920,000913,333 | 950,000913,333 | RFA | |||||
| Denver Barkey | C | 870,000913,333 | 920,000913,333 | 950,000913,333 | RFA | ||||
| Emil Andrae | D | 892,500903,333 | 925,000903,333 | RFA | |||||
| Alexis Gendron | RW | 860,000860,000 | 860,000860,000 | RFA | |||||
| Ronnie Attard | D | 925,000850,000 | RFA* | ||||||
| Helge Grans | D | 832,500847,500 | RFA | ||||||
| Ethan Samson | D | 865,000846,667 | 810,000846,667 | RFA | |||||
| Samu Tuomaala | RW | 800,000830,833 | 825,000830,833 | RFA | |||||
| Elliot Desnoyers | LW | 775,000825,000 | RFA | ||||||
| Jon-Randall Avon | C | 775,000800,000 | 775,000800,000 | RFA | |||||
| Zayde Wisdom | C | 775,000797,500 | RFA | ||||||
| Olle Lycksell | RW | 800,000787,500 | RFA* | ||||||
| Adam Ginning | D | 775,000787,500 | 800,000787,500 | RFA* | |||||
| Eetu Makiniemi | G | 775,000775,000 | UFA | ||||||
| Rhett Gardner | LW | 775,000775,000 | UFA | ||||||
| Louis Belpedio | D | 775,000775,000 | UFA | ||||||
| Anthony Richard | C | 775,000775,000 | 775,000775,000 | UFA | |||||
| Rodrigo Abols | C | 775,000775,000 | UFA |
 |
 |
