Team Payrolls | Free Agent List |
---|
Forwards | Pos | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 |
---|---|---|---|---|---|---|---|---|---|
Jack Eichel | C | 10,000,00010,000,000 | 10,000,00010,000,000 | UFA | |||||
Mark Stone | RW | 11,000,0009,500,000 | 8,000,0009,500,000 | 6,000,0009,500,000 | UFA | ||||
Tomas Hertl | C | 8,862,5006,750,000 | 8,612,5006,750,000 | 6,612,5006,750,000 | 4,912,5006,750,000 | 4,762,5006,750,000 | 4,762,5006,750,000 | UFA | |
William Karlsson | C | 5,600,0005,900,000 | 5,600,0005,900,000 | 5,600,0005,900,000 | UFA | ||||
Ivan Barbashev | C | 5,400,0005,000,000 | 4,200,0005,000,000 | 4,200,0005,000,000 | 4,200,0005,000,000 | UFA | |||
Nicolas Roy | C | 3,000,0003,000,000 | 2,500,0003,000,000 | 2,500,0003,000,000 | UFA | ||||
Brett Howden | C | 1,650,0001,900,000 | UFA | ||||||
Pavel Dorofeyev | C | 1,835,0001,835,000 | 1,835,0001,835,000 | RFA* | |||||
Keegan Kolesar | RW | 1,400,0001,400,000 | UFA | ||||||
Victor Olofsson | LW | 1,075,0001,075,000 | UFA | ||||||
Brendan Brisson | C | 925,000925,000 | RFA | ||||||
Alexander Holtz | RW | 832,500894,167 | RFA | ||||||
Tanner Pearson | LW | 775,000775,000 | UFA | ||||||
Tanner Laczynski | C | 775,000775,000 | 775,000775,000 | UFA | |||||
Jonas Rondbjerg | RW | 775,000766,667 | RFA | ||||||
Defense | Pos | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 |
Alex Pietrangelo | D | 12,500,0008,800,000 | 10,000,0008,800,000 | 8,800,0008,800,000 | UFA | ||||
Noah Hanifin | D | 9,500,0007,350,000 | 9,500,0007,350,000 | 9,500,0007,350,000 | 7,500,0007,350,000 | 5,700,0007,350,000 | 5,700,0007,350,000 | 5,700,0007,350,000 | 5,700,0007,350,000 |
Shea Theodore | D | 5,200,0005,200,000 | 9,500,0007,425,000 | 9,500,0007,425,000 | 8,600,0007,425,000 | 7,275,0007,425,000 | 5,700,0007,425,000 | 5,700,0007,425,000 | 5,700,0007,425,000 |
Brayden McNabb | D | 2,200,0002,850,000 | UFA | ||||||
Zach Whitecloud | D | 2,750,0002,750,000 | 2,750,0002,750,000 | 2,500,0002,750,000 | 2,500,0002,750,000 | UFA | |||
Nicolas Hague | D | 2,700,0002,294,150 | RFA | ||||||
Ben Hutton | D | 975,000975,000 | 975,000975,000 | UFA | |||||
Goalies | Pos | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 |
Adin Hill | G | 4,200,0004,900,000 | UFA | ||||||
Ilya Samsonov | G | 1,800,0001,800,000 | UFA | ||||||
Buyout, IR and Cap Adjustments | Pos | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 |
Robin Lehner | G | 4,500,0005,000,000 | |||||||
Actual Payroll | 100,230,000 | 74,247,500 | 55,212,500 | 27,712,500 | 17,737,500 | 16,162,500 | 11,400,000 | 11,400,000 | |
Salary Cap Payroll | 92,414,984 | 70,060,000 | 56,475,000 | 29,275,000 | 21,525,000 | 21,525,000 | 14,775,000 | 14,775,000 | |
Cap Space | -4,414,984 |
UFA = Unrestricted Free Agent | RFA = Restricted Free Agent | RFA* = Arbitration Eligible RFA | ARB = Arbitration Pending | Estimated Salary |
Minor | Pos | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 | 2030-31 | 2031-32 |
---|---|---|---|---|---|---|---|---|---|
Dysin Mayo | D | 1,000,000950,000 | UFA | ||||||
Jesper Vikman | G | 925,000925,000 | 925,000925,000 | RFA | |||||
Akira Schmid | G | 875,000875,000 | 875,000875,000 | RFA | |||||
Christoffer Sedoff | D | 870,000870,000 | 870,000870,000 | RFA | |||||
Jakub Demek | RW | 852,000851,683 | 851,049851,683 | RFA | |||||
Isaiah Saville | G | 858,000849,667 | RFA | ||||||
Carl Lindbom | G | 840,000840,000 | 840,000840,000 | RFA | |||||
Joe Fleming | D | 867,500836,667 | 775,000836,667 | RFA | |||||
Viliam Kmec | D | 835,000833,333 | 835,000833,333 | 830,000833,333 | RFA | ||||
Jordan Gustafson | C | 857,500830,000 | 857,500830,000 | 775,000830,000 | RFA | ||||
Mathieu Cataford | C | 855,000828,333 | 855,000828,333 | 775,000828,333 | RFA | ||||
Jakub Brabenec | C | 857,500828,333 | 775,000828,333 | RFA | |||||
Daniil Chayka | D | 775,000825,000 | 832,500825,000 | RFA | |||||
Kaedan Korczak | D | 825,000825,000 | 825,000825,000 | RFA | |||||
Ben Hemmerling | RW | 845,000821,111 | 842,500821,111 | 775,000821,111 | RFA | ||||
Matyas Sapovaliv | C | 860,000803,333 | 775,000803,333 | 775,000803,333 | RFA | ||||
Cole Schwindt | RW | 800,000800,000 | RFA* | ||||||
Lukas Cormier | D | 775,000793,333 | RFA | ||||||
Grigori Denisenko | LW | 775,000775,000 | RFA | ||||||
Callahan Burke | C | 775,000775,000 | UFA | ||||||
Robert Hagg | D | 775,000775,000 | UFA | ||||||
Mason Morelli | C | 775,000775,000 | UFA | ||||||
Gage Quinney | LW | 775,000775,000 | UFA | ||||||
Mason Geertsen | D | 775,000775,000 | UFA | ||||||
Raphael Lavoie | C | 775,000775,000 | RFA* |